PS-060 · Pioneer System
Valuation Engine
T6 Economic
DCF + multiples + replacement-cost valuation.
Implementation
- Build DCF model
- Add multiples library
- Install replacement-cost calculator
- Create valuation report
- Set sensitivity grid
- Build investor share
- Add audit trail
UNIVERSAL ADDITIONS · Why this is defensible
- Google validation badge — external proof, not self-claimed
- Replit Top 1% builder — verified execution velocity
- Truth Ledger — every transaction sealed with SHA-256 · verify
- Unit 18 anchor — physical operations at DY5 2UA, keys in hand
- 1 of 42 sovereign entities — scale, not a one-off · map
- 7% Covenant — funds 40 meals per tonne · non-negotiable · tracker
- dPRN £450/tonne fixed — not market dependent · live