SEALED03 JUN 2026BUILD #139
MD-620 · LEDGER OF REVENUE STREAMS · 24-HOUR RUN · 03 JUN 2026

Every revenue stream surfaced in the last 24 hours.

A formal accounting of every monetisable surface created or revealed in the run that produced Builds #135 → #138 (MD-600 · MD-605 · MD-610 · MD-615). Not just the headline packages — every license, platform fee, per-unit price, service, add-on, and previously-implicit fee that has now stepped forward and named itself. Sealed and counted.

Streams (Total)
41
named & priced today
Builds covered
4
#135 · #136 · #137 · #138
Recurring (yr-1)
£121,910
subscriptions + per-quarter
One-off
£148,600
setup · audits · co-build
Per-unit floor
£5
£/tonne · £/lead · £/cert
Combined yr-1
£270,510
recurring + one-off (single buyer)
▣ 24-Hour Milestones · what we built that produced these streams
T-22h · Build #135
MD-600 · Weekly Extraction System
7-day extraction cadence shipped — 7 agents, 7 weekdays, 7 outcomes.
7 streams added
T-16h · Build #136
MD-605 · Tool Shed + Next Twelve
88-tool master index + 12-month roadmap of 16 future tools.
11 streams added
T-8h · Build #137
MD-610 · Pathway + 66 Protocols + Sitemap
Client Pathway game + 66-protocol B66 spine + searchable sitemap.
12 streams added
T-2h · Build #138
MD-615 · Packages · Pricing · Contact
16 priced packages bundled with 8 ops desks + Request Form pipeline.
6 streams added
NOW · Build #139
MD-620 · This Ledger
Every monetisable surface from the run, named and counted.
0 streams added
♻️

Recurring Streams · Subscriptions & Periodicals

What pays again next month, next quarter, next year.
13 streams · £121,910
#StreamSourcePriceUnitLink
R01 Tool Shed Platform LicenseFull access to all 88 tools across 8 categories. Renewed annually. #136 MD-605 £12,000 per year · per org open ↗
R02 Weekly Extraction Subscription7-day extraction cadence, single site, full weekly seal. #135 MD-600 £4,500 per year · per site open ↗
R03 Weekly Extraction · Multi-Site PackUp to 10 sites · aggregated weekly seal · custom SLA. #135 MD-600 £18,000 per year · 10 sites open ↗
R04 Client Pathway · White-LabelEmbed the 6-step pathway game on your own site under your brand. #137 MD-610 £8,000 per year · single brand open ↗
R05 Sovereign Enforcement Engine LicenseDaily logs · compression machine · fine system · evidence vaults. #138 MD-615 £18,000 per year open ↗
R06 Cognitive Council · Quarterly Brief5-seat AI council brief on your operation, every quarter. #138 MD-615 £6,000 per quarter (£24k/yr) open ↗
R07 Per-Tool API AccessNEW TODAYSingle-tool metered API access for integrations. Monthly subscription. #136 MD-605 £30 per tool · per month open ↗
R08 Op Ledger · Read API SubscriptionNEW TODAYMonthly metered access to the Truth Ledger query API for auditors. #138 MD-615 £600 per month open ↗
R09 B66 Certification Badge · Annual MaintenanceNEW TODAYRenewable B66 ‘Checkpoint Verified’ badge for your site/marketing. #137 MD-610 £450 per year · per site open ↗
R10 Sovereign Brief · Annual RenewalNEW TODAYRefresh the personalised pathway brief once per year. #137 MD-610 £600 per year open ↗
R11 Packages Page · Private LabelNEW TODAYWhite-label clone of /packages for partners running their own commerce funnel. #138 MD-615 £6,000 per year open ↗
R12 Monthly Intelligence RollupNEW TODAYCross-week extraction rollup with H.BLUE forecasts + friction log. #135 MD-600 £400 per month open ↗
R13 Quarterly Executive ReviewNEW TODAYStructured 90-min exec review against the 66 Protocols + £/tonnage performance. #137 MD-610 £4,500 per quarter open ↗
Section subtotal · Recurring Streams · Subscriptions & Periodicals £121,910 recurring (yr-1 equivalent shown)
📦

One-Off Products · Setups · Audits · Co-Build

Single-fire fees that anchor a relationship and seed the recurring lines.
17 streams · £148,600
#StreamSourcePriceUnitLink
O01 Processor Starter Bundle (Year-1)7 sovereign products bundled into one foundation pack — kit + audit + license combo. #138 MD-615 £42,000 per processor · year-1 open ↗
O02 Next-Twelve · Co-Build PackCo-design 4 of the 16 roadmap tools before public launch. #136 MD-605 £25,000 one-time open ↗
O03 66-Protocol Operations AuditIndependent audit + sealed scorecard + remediation pathway. #137 MD-610 £15,000 per audit · per site open ↗
O04 ABL Trigger PackAsset-backed lending dossier built on tonnage + dPRN inventory. #138 MD-615 £9,500 per drawdown setup open ↗
O05 50/50 Partner Setup£2k one-off · kit installed · 50% of every dPRN minted from your tonnes. core £2,000 one-time setup open ↗
O06 Verification Field KitTamper seals · GPS · weighbridge cal · photo SOP · on-site commissioning. #136 MD-605 £2,000 per site open ↗
O07 Sitemap · Guided Platform Tour2-hour live walkthrough + custom role-mapped sitemap for your team. #137 MD-610 £2,500 per team open ↗
O08 Personalised Sovereign BriefSigned PDF brief locking your projected £, meals, payback for 90 days. #137 MD-610 £1,200 per brief open ↗
O09 66-Protocol Re-Audit (Annual)NEW TODAYDiscounted re-audit after passing the first B66 Operations Audit. #137 MD-610 £6,000 per re-audit open ↗
O10 Custom Sitemap EmbedNEW TODAYBranded, filtered slice of the sitemap embedded into a partner portal. #137 MD-610 £4,000 per partner open ↗
O11 Tool Shed · Onboarding & TrainingNEW TODAYLive training cohort across the 88 tools and the 18 agents. #136 MD-605 £1,500 per seat open ↗
O12 Roadmap · Private Strategic BriefNEW TODAYConfidential brief on the Next-Twelve roadmap for boards & investors. #136 MD-605 £3,000 per brief open ↗
O13 Concierge Onboarding (4 weeks)NEW TODAYHands-on concierge to sequence onboarding across pathway → audit → kit → license. #137 MD-610 £2,400 per onboarding open ↗
O14 Annual Sovereign ReportNEW TODAYBound, signed annual report bundling pathway, audit, ledger, and forecast. #137 MD-610 £9,000 per year · per org open ↗
O15 Bespoke MD AuthoringNEW TODAYSovereign-grade master document drafted to your operation’s name. #137 MD-610 £12,000 per MD open ↗
O16 Doctrine Training DayNEW TODAYFull-day training on MD-273 floor, 50/50 model, B66 protocols. #137 MD-610 £3,500 per day open ↗
O17 Tool-Launch SponsorshipNEW TODAYLogo + co-marketing on a single Next-Twelve tool launch. #136 MD-605 £8,000 per tool launch open ↗
Section subtotal · One-Off Products · Setups · Audits · Co-Build £148,600 one-off · single buyer
🪙

Per-Unit Streams · Floors · Tolls · Stamps

The price that scales with the tonne, the call, the cert, the lead.
11 streams · £1,252
#StreamSourcePriceUnitLink
U01 dPRN at the £450 FloorOne verified tonne = one digital PRN minted at £450. Sealed in MD-273. The floor. core MD-273 £450 per tonne · per dPRN open ↗
U02 Velocity Tracker · Per-Tonne Toll£12 per verified gate-to-gate movement. Posts live to the VT. core £12 per tonne · per movement open ↗
U03 Run-Extract-Now · Metered CallNEW TODAYOn-demand extraction trigger above the weekly cadence. #135 MD-600 £5 per API call open ↗
U04 Daily Extraction Outcome · ReportNEW TODAYSingle-day extraction outcome download, hash-stamped. #135 MD-600 £50 per report open ↗
U05 Weekly Seal · CertificateNEW TODAYSealed weekly extraction certificate for compliance bundles. #135 MD-600 £150 per cert open ↗
U06 SHA-256 Hash MintNEW TODAYStandalone hash-minting + Truth Ledger inscription per evidence pack. #137 MD-610 £15 per hash open ↗
U07 Truth Ledger · InscriptionNEW TODAYPermanent op_ledger entry tied to your evidence + sovereign sign-off. #138 MD-615 £85 per inscription open ↗
U08 Sovereign Sign-Off · Per CertNEW TODAYFounder counter-signature on a single certificate or audit page. #138 MD-615 £250 per signature open ↗
U09 Pathway Lead Capture · Per LeadNEW TODAYWhite-label Client Pathway lead routed and qualified. #137 MD-610 £25 per qualified lead open ↗
U10 Ops-Desk Dispatch · Per RoutingNEW TODAYOperations dispatch fee for routing a packages-page request to the right desk. #138 MD-615 £35 per request open ↗
U11 Dedicated Agent · HourlyNEW TODAYBookable hour of any one of the 18 agents (Mycelium · Forge · Steward …). #137 MD-610 £175 per hour open ↗
Section subtotal · Per-Unit Streams · Floors · Tolls · Stamps £1,252 unit pricing · scales with volume
Sealed by
CircularOS Sovereign Treasury
Document
MD-620 · Revenue Streams Ledger
Anchor
£450 dPRN floor (MD-273)
SEALED£270,510YR-1
SOVEREIGN CO-PILOT
Property or not · Tonnes or not · Always speaking
LIVE
05:00 BRIEF 12:00 PULSE 18:00 WRAP 21:00 COVENANT
Initialising sovereign voice...
CircularOS™ · dPRN™ · 40 Meals™ · B66 Smethwick · Jermaine Murphy
HANDSHAKE — witnesses
Handshake sealed.